ZIL-MMZ-45021 truck — JSC Imstalkon, AMF-1

← Full catalogue

ECONOMIC CALCULATION|ROAD TRANSPORT · KAZAKHSTAN|ENGINE · GEARBOX · FINAL DRIVE

CALCULATION OF ECONOMIC EFFICIENCY · ANNEX No. 5 TO CONTRACT No. 02/XADO

ZIL-MMZ-45021: treatment instead of overhaul with no downtime for the truck

JSC Imstalkon, AMF-1  ·  approved by S. G. Yesmukanov, Director of AMF-1, and N. O. Nakpebekov, Director of GAYER LLP, signatures and seals of both parties

Republic of Kazakhstan  ·  19.06.2001  ·  Contract No. 02/XADO of 19.06.01

PRODUCTXADO technologytreatment under Contract No. 02/XADO of 19.06.01
OBJECTZIL-MMZ-45021 truckengine and cylinders · gearbox · rear axle final drive
DOCUMENT TYPECalculation of economic efficiency
Annex No. 5 to Contract No. 02/XADO

Key result

47.9%
repair cost of the vehicle, 62096 → 32323 tenge
VEHICLEANNUAL MILEAGEWHAT WAS TREATED
ZIL-MMZ-4502136000 kmengine and cylinders · gearbox · rear axle final drive

Repair — what was compared with what

OPTIONSCOPE OF WORKCOST
Major engine overhaulEngine, standard method; gearbox and rear axle final drive not included62096 tenge
Treatment with XADO technologyEngine and cylinders, gearbox, rear axle final drive32323 tenge
Repair effect (dR)Cost difference — with a larger number of units restored29773 tenge

The overhaul cost is the planned costing of AMF-1, JSC Imstalkon; the treatment cost is the contract price under Contract No. 02/XADO of 19.06.01.

Fuel — how the annual saving was built up

PARAMETERVALUESOURCE
Fuel consumption38 l/100 kmVehicle specification data
Reduction in fuel consumption12.5 %Annex No. 4 to Contract No. 02/XADO
Annual mileage36000 kmRecords of the AMF-1 vehicle depot
Diesel fuel price30 tenge/lPrices in force as of June 2001
Fuel effect (dE)51300 tengeFormula from the document: dE = P · dP · T · C / 100

The calculation starts from the specification consumption figure: the document expressly states that actual fuel consumption is higher, so the saving is taken at its lower bound.

Conclusion of the calculation

The calculation of economic efficiency — Annex No. 5 to Contract No. 02/XADO of 19.06.01 — was approved by both parties: by the Director of AMF-1, JSC Imstalkon, and by the Director of GAYER LLP. The worn vehicle was offered two options: a scheduled major overhaul of the engine alone for 62096 tenge, or treatment with XADO technology of four units at once — engine and cylinders, gearbox, rear axle final drive — for 32323 tenge. The saving on repair is 29773 tenge, the saving on diesel fuel over a year is 51300 tenge. Verbatim from the document: “the expected economic effect from the introduction of ‘XADO technology’ amounts to 81073 tenge”. The calculation is deliberately conservative: it is based on the specification fuel consumption, although the document notes that the actual figure is higher, and the benefit of the vehicle not standing idle for repair is not included in the total at all.

The document contains a calculation of the expected economic effect at June 2001 prices; it holds no technical measurements, and the calculation was drawn up by the contractor performing the treatment and approved by the customer. The results relate to the ZIL-MMZ-45021 truck of the AMF-1 fleet of JSC Imstalkon at an annual mileage of 36000 km — with different mileage, prices and condition of the units the figures will differ. The original document with signatures and seals is published in full and available for download.

Current equivalent

How such units are treated: Cylinder-piston groupGearboxReduction gearbox

← Full catalogue